XCSEPARKST A
Market cap74mUSD
Dec 20, Last price
12.20DKK
1D
0.00%
1Q
-4.69%
Jan 2017
838.46%
Name
Park Street A/S
Chart & Performance
Profile
Park Street A/S operates as a real estate investment and asset management company. The company owns and manages portfolio of commercial properties located primarily in Greater Copenhagen, Zealand, Bornholm, Fyn, and Jutland. Its property portfolio includes residential, office, retail, hotel, and storage properties, as well as logistics. The company was formerly known as Park Street Nordicom A/S and changed its name to Park Street A/S in June 2021. The company was incorporated in 1989 and is headquartered in Copenhagen, Denmark. Park Street A/S is a subsidiary of Park Street Asset Management Limited.
Valuation
Title DKK in thousands, except ratios and share amounts | FY | FY | FY | FY | FY | FY | FY | FY | FY | FY |
---|---|---|---|---|---|---|---|---|---|---|
2023‑12 | 2022‑12 | 2021‑12 | 2020‑12 | 2019‑12 | 2018‑12 | 2017‑12 | 2016‑12 | 2015‑12 | 2014‑12 | |
Income | ||||||||||
Revenues | 166,142 8.39% | 153,281 -3.15% | 158,264 -8.34% | |||||||
Cost of revenue | 44,227 | 48,606 | 53,378 | |||||||
Unusual Expense (Income) | ||||||||||
NOPBT | 121,915 | 104,675 | 104,886 | |||||||
NOPBT Margin | 73.38% | 68.29% | 66.27% | |||||||
Operating Taxes | (10,672) | 19,518 | 41,767 | |||||||
Tax Rate | 18.65% | 39.82% | ||||||||
NOPAT | 132,587 | 85,157 | 63,119 | |||||||
Net income | (24,245) -144.10% | 54,980 -62.20% | 145,458 0.09% | |||||||
Dividends | ||||||||||
Dividend yield | ||||||||||
Proceeds from repurchase of equity | (183,479) | |||||||||
BB yield | 24.58% | |||||||||
Debt | ||||||||||
Debt current | 22,953 | 20,293 | 21,107 | |||||||
Long-term debt | 1,332,708 | 1,382,643 | 1,488,364 | |||||||
Deferred revenue | ||||||||||
Other long-term liabilities | 10,186 | 10,224 | 5,163 | |||||||
Net debt | 1,299,622 | 1,366,375 | 1,339,622 | |||||||
Cash flow | ||||||||||
Cash from operating activities | 50,742 | 40,219 | 57,999 | |||||||
CAPEX | (670) | |||||||||
Cash from investing activities | 208 | 116,508 | (17,777) | |||||||
Cash from financing activities | (47,274) | (290,015) | 104,447 | |||||||
FCF | 132,197 | 85,140 | 63,421 | |||||||
Balance | ||||||||||
Cash | 56,039 | 66,765 | 183,409 | |||||||
Long term investments | (30,204) | (13,560) | ||||||||
Excess cash | 47,732 | 28,897 | 161,936 | |||||||
Stockholders' equity | 715,123 | 797,764 | 927,778 | |||||||
Invested Capital | 2,378,073 | 2,471,287 | 2,568,469 | |||||||
ROIC | 5.47% | 3.38% | 2.51% | |||||||
ROCE | 4.58% | 3.80% | 3.54% | |||||||
EV | ||||||||||
Common stock shares outstanding | 54,748 | 53,710 | 66,476 | |||||||
Price | 7.70 -44.60% | 13.90 -1.42% | 14.10 41.00% | |||||||
Market cap | 421,556 -43.53% | 746,565 -20.35% | 937,311 39.78% | |||||||
EV | 1,721,178 | 2,112,940 | 2,276,933 | |||||||
EBITDA | 124,471 | 108,353 | 109,216 | |||||||
EV/EBITDA | 13.83 | 19.50 | 20.85 | |||||||
Interest | 52,424 | 29,931 | 25,881 | |||||||
Interest/NOPBT | 43.00% | 28.59% | 24.68% |